7245 Kickerville Road, Ferndale, WA 98248

$1,600,000
2,523
SqFt

Show Photos

Verify your account to unlock exclusive photos, mortgage tools, and more.

Listing courtesy of eXp Realty.

List Price
$1,600,000
Status
ACTIVE
MLS#
2518037
Days on Market
70
Style
55 - 5-9 Units
Finished SqFt
2,523
Area Total SqFt
2523
Annual Tax Ammount
6228
Lot Size (sq ft)
424,274
Sewer
Septic Tank

Property Description

Great Investment!! BRAND NEW SEPTIC!!! AND ONE bedroom apartment! This property brings in strong rental income with an 11% cap rate. 8 units are currently rented with agreements, giving you steady cash flow right away. Two mobile home, Tiny house, 2 bed apartment,7 Rv spots AND Shop/Office currently being used by owner) Plus, the 10 acre parcel can be divided into two 5-acre parcels(Buyers to verify) adding even more value. A rare chance to own a property that makes money now and has big potential for the future!

Additional Information

List Date
2026-05-20 18:08:34
Community
Ferndale
Net Operating Income
$168,642
Gross Adjusted Income
$191,478
Gross Scheduled Income
$197,400
Total Monthly Income
$16,450
Insurance Expenses
$6,000
Water/Sewer/Garbage Expenses
$5,328
Gross Rent Multiplier
7.6
Total Expenses
$22,836
Cap Rate
11
Vacancy Rate
3
Total Number of Units
7
Unit Name
7245
Potential Terms
Cash, Conventional, Owner Will Carry
Year Built
2010
View
Mountains, Territorial
Roof
Composition
Site Features
Cable TV, Fenced-Fully, High Speed Internet, Outbuildings, Patio, RV Parking, Shop
Other Expenses
5280
Energy Source
Electric, Propane
School District
Ferndale
Elementary School
Buyer To Verify
Middle School
Buyer To Verify
High School
Buyer To Verify
Total Monthly Income
$16,450
Gross Scheduled Income
$197,400
Vacancy Rate
3
Gross Adjusted Income
$191,478
Tax Year
2024
Insurance Expense
$6,000
W/S/G Expenses
$5,328
Total Expenses
$22,836
Net Operating Income
$168,642
Gross Rent Multiplier
7.6
Cap Rate
11
Based on information submitted to the MLS GRID as of . All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.
IDX information is provided exclusively for consumers’ personal noncommercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

Mortgage Calculator

Amount of Loan
Annual Interest Rate
%
Term of Loan
Years

Does not include any taxes or fees.
Please consult a financial professional.
Calculator source: Real Geeks